| 2026/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,012,966 | -0.06% | 1,013,564 | 813,007 | 799,639 | 799,356 |
| 投资性房地产 | 10,385 | -3.24% | 10,733 | 11,197 | 11,661 | 19,934 |
| 固定资产 | 21,201,949 | -5.36% | 22,402,601 | 20,481,493 | 20,301,465 | 17,377,009 |
| 在建工程 | 4,723,134 | 12.04% | 4,215,621 | 5,843,666 | 5,706,078 | 6,208,897 |
| 无形资产 | 9,407,061 | 23.83% | 7,596,640 | 7,064,385 | 5,932,892 | 4,927,500 |
| 商誉 | 156,195 | 0.00% | 156,195 | 156,195 | 156,195 | 156,195 |
| 其他非流动资产 | 1,833,482 | 46.31% | 1,253,170 | 2,772,909 | 3,554,714 | 4,186,518 |
| 38,345,173 | 4.63% | 36,648,525 | 37,142,852 | 36,462,644 | 33,675,409 | |
流动资产 | ||||||
| 货币资金 | 1,088,768 | -3.51% | 1,128,381 | 1,349,552 | 1,438,349 | 1,474,086 |
| 应收账款 | 1,000,624 | 24.08% | 806,439 | 578,649 | 519,780 | 514,659 |
| 存货 | 239,384 | 5.16% | 227,631 | 229,916 | 154,306 | 123,133 |
| 其他流动资产 | 1,665,340 | 17.73% | 1,414,507 | 1,008,378 | 736,419 | 788,125 |
| 3,994,117 | 11.66% | 3,576,958 | 3,166,495 | 2,848,853 | 2,900,004 | |
流动负债 | ||||||
| 短期借款 | 3,621,555 | 45.63% | 2,486,776 | 2,530,158 | 2,323,916 | 1,723,580 |
| 应付票据 | 287,735 | -- | 0 | 0 | 0 | 30,500 |
| 应付帐款 | 625,227 | 22.38% | 510,869 | 769,619 | 806,635 | 924,498 |
| 其他流动负债 | 6,840,832 | 0.39% | 6,814,164 | 7,809,824 | 6,611,526 | 6,968,425 |
| 11,375,350 | 15.94% | 9,811,808 | 11,109,601 | 9,742,076 | 9,647,003 | |
| 流动资产净值 | (7,381,233) | 18.39% | (6,234,851) | (7,943,106) | (6,893,223) | (6,747,000) |
| 资产总额减流动负债 | 30,963,940 | 1.81% | 30,413,675 | 29,199,746 | 29,569,420 | 26,928,409 |
非流动负债 | ||||||
| 长期借款 | 10,771,168 | -3.64% | 11,178,435 | 9,413,062 | 9,596,140 | 5,829,938 |
| 应付债券 | 1,100,000 | 83.33% | 600,000 | 0 | 0 | 0 |
| 其他非流动负债 | 2,586,075 | 3.70% | 2,493,871 | 3,793,184 | 4,544,187 | 3,795,889 |
| 14,457,243 | 1.30% | 14,272,306 | 13,206,246 | 14,140,327 | 9,625,827 | |
总权益 | ||||||
| 实收股本 | 3,075,654 | 0.00% | 3,075,654 | 3,075,654 | 3,075,654 | 3,075,654 |
| 储备项目 | 11,227,966 | 3.16% | 10,884,185 | 10,692,242 | 10,220,800 | 12,413,287 |
| 股东权益 | 14,303,620 | 2.46% | 13,959,839 | 13,767,896 | 13,296,454 | 15,488,941 |
| 非控股权益 | 2,203,076 | 0.99% | 2,181,530 | 2,225,604 | 2,132,640 | 1,813,641 |