2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 28,285,529 | 2.730% | 27,533,983 | 27,410,536 | 25,191,048 | 22,201,722 |
Interest Expense | (17,838,526) | 6.653% | (16,725,725) | (15,813,763) | (14,130,310) | (13,053,512) |
Net Interest Income | 10,447,003 | -3.342% | 10,808,258 | 11,596,773 | 11,060,738 | 9,148,210 |
Other Operating Income | 2,398,512 | 2.703% | 2,335,378 | 2,632,090 | 1,831,365 | 2,642,827 |
Total Operating Income | 12,845,515 | -2.268% | 13,143,636 | 14,228,863 | 12,892,103 | 11,791,037 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 12,845,515 | -2.268% | 13,143,636 | 14,228,863 | 12,892,103 | 11,791,037 |
Operating Expenses | (3,889,859) | 7.237% | (3,627,332) | (3,322,383) | (2,885,200) | (2,768,419) |
Impairment Losses on Loans & Advances | (3,075,910) | -12.602% | (3,519,442) | (4,621,888) | (4,211,102) | (3,273,343) |
Other Impairment Losses | (164,456) | 331.055% | (38,152) | (488,257) | (224,922) | (340,238) |
Operating Profit / (Loss) | 5,715,290 | -4.085% | 5,958,710 | 5,796,335 | 5,570,879 | 5,409,037 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 372,352 | 12.756% | 330,227 | 295,822 | 162,903 | 163,250 |
Profit / (Loss) before Taxation | 6,087,642 | -3.201% | 6,288,937 | 6,092,157 | 5,733,782 | 5,572,287 |
Taxation | (858,687) | -26.759% | (1,172,412) | (1,233,132) | (1,168,087) | (1,250,830) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (299,168) | 20.308% | (248,668) | (195,282) | (142,062) | (113,969) |
Others | (211,500) | -29.923% | (301,810) | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 4,718,287 | 3.334% | 4,566,047 | 4,663,743 | 4,423,633 | 4,207,488 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 442,756 | 9.140% | 405,677 | 347,582 | 315,944 | 273,497 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 136.000 | 3.817% | 131.000 | 128.000 | 132.000 | 125.000 |
DPS (cts) | 40.800 | -- | 39.500 | 39.000 | 37.300 | 23.600 |
Dividend Payout Ratio (%) | 30.000% | -- | 30.153% | 30.469% | 28.258% | 18.880% |
Cash flow per share ($) | 1.281 | -- | 1.529 | 1.488 | 10.301 | (0.867) |
NBV per share ($) | 14.058 | -- | 12.596 | 13.606 | 12.848 | 11.816 |
Remarks: | Real time quote last updated: 24/12/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 3,026,280 |
%Change | 4.122% |
EPS / (LPS) | RMB 0.870 |
NBV Per Share (¥) | RMB 14.759 |