2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 44,280,720 | 15.258% | 38,418,915 | 35,376,996 | 30,405,839 | 25,214,290 |
Cost of Sales | (30,563,628) | 14.229% | (26,756,389) | (26,337,721) | (23,816,462) | (19,377,184) |
Gross Profit | 13,717,092 | 17.617% | 11,662,526 | 9,039,275 | 6,589,377 | 5,837,106 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (728,481) | -- | 164,517 | 19,918 | 52,909 | (877) | |
Profit / (Loss) on Disposal | (10,518) | -- | 5,485 | 69,598 | 2,357 | 1,086 | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) before Taxation | 11,675,546 | 9.233% | 10,688,701 | 8,286,452 | 5,739,197 | 5,034,786 | |
Taxation | (2,845,361) | 46.774% | (1,938,600) | (1,633,330) | (1,005,451) | (689,833) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (70,760) | 1197.634% | (5,453) | 150,090 | 53,500 | (14,233) | |
Others | 57,410 | 1217.952% | 4,356 | 5,844 | (32,419) | (18,507) | |
Profit / (Loss) Attributable to Shareholders | 8,816,835 | 0.775% | 8,749,004 | 6,809,056 | 4,754,827 | 4,312,213 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | (637,686) | 24.847% | (510,775) | (460,455) | (180,920) | (280,210) |
Depreciation & Amortisation | 3,023,406 | 5.154% | 2,875,209 | 2,670,546 | 2,221,768 | 1,840,462 |
Directors' Emoluments | -- | -- | 81,296 | 61,086 | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 1,095.000 | 1.108% | 1,083.000 | 841.000 | 580.000 | 542.000 |
DPS (cts) | 501.894 | -- | 440.030 | 255.864 | 158.533 | 162.140 |
Dividend Payout Ratio (%) | 45.835% | -- | 40.631% | 30.424% | 27.333% | 29.915% |
Cash flow per share ($) | 14.200 | -- | 16.541 | 14.182 | 8.806 | 6.219 |
NBV per share ($) | 76.588 | -- | 73.569 | 66.748 | 58.816 | 57.265 |
Remarks: | Real time quote last updated: 31/03/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 8,816,835 |
%Change | 0.775% |
EPS / (LPS) | RMB 10.950 |
NBV Per Share (¥) | RMB 76.588 |