2022/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | |
Interest Income | 13,788,636 | 0.822% | 13,676,231 | 14,752,887 | 14,379,993 | 15,327,061 |
Interest Expense | (8,720,713) | -0.357% | (8,751,975) | (9,002,476) | (9,092,094) | (8,199,277) |
Net Interest Income | 5,067,923 | 2.918% | 4,924,256 | 5,750,411 | 5,287,899 | 7,127,784 |
Other Operating Income | 1,458,873 | 7.795% | 1,353,372 | 742,787 | 1,945,423 | 1,744,455 |
Total Operating Income | 6,526,796 | 3.969% | 6,277,628 | 6,493,198 | 7,233,322 | 8,872,239 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 6,526,796 | 3.969% | 6,277,628 | 6,493,198 | 7,233,322 | 8,872,239 |
Operating Expenses | (2,337,873) | 2.136% | (2,288,980) | (2,319,469) | (2,356,503) | (2,271,097) |
Impairment Losses on Loans & Advances | (2,427,705) | 64.865% | (1,472,541) | (3,104,903) | (3,598,267) | (1,994,432) |
Other Impairment Losses | (1,190,664) | -39.433% | (1,965,847) | (649,621) | (713,717) | 32,058 |
Operating Profit / (Loss) | 570,554 | 3.688% | 550,260 | 419,205 | 564,835 | 4,638,768 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | (140) | -- | 88 | 1,322 | (68) | (960) |
Profit / (Loss) before Taxation | 570,414 | 3.646% | 550,348 | 420,527 | 564,767 | 4,637,808 |
Taxation | 33,886 | 47.664% | 22,948 | 141,826 | (53,393) | (1,198,164) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (2,866) | 8.520% | (2,641) | (4,194) | (2,263) | (4,366) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 601,434 | 5.394% | 570,655 | 558,159 | 509,111 | 3,435,278 |
2022/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | |
Depreciation & Amortisation | 435,300 | 8.643% | 400,671 | 517,213 | 504,779 | 343,200 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2022/12 - Final | %Chg (Compare to Final) | 2021/12 | 2020/12 | 2019/12 | 2018/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2022/12 - Final | %Chg (Compare to Final) | 2021/12 | 2020/12 | 2019/12 | 2018/12 | |
EPS (cts) | 3.990 | 5.277% | 3.790 | 5.520 | 5.060 | 34.520 |
DPS (cts) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 10.220 |
Dividend Payout Ratio (%) | -- | -- | -- | -- | -- | 29.606% |
Cash flow per share ($) | 0.236 | -- | (0.550) | 1.244 | 0.650 | (0.858) |
NBV per share ($) | 2.161 | -- | 2.125 | 2.086 | 2.449 | 2.504 |
Remarks: | Real time quote last updated: 13/01/2025 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 601,434 |
%Change | 5.394% |
EPS / (LPS) | RMB 0.040 |
NBV Per Share (¥) | RMB 2.161 |