2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 14,023,767 | 7.452% | 13,051,250 | 10,899,824 | 7,719,757 | 5,508,228 |
Cost of Sales | (11,698,259) | 6.528% | (10,981,430) | (9,164,314) | (6,377,587) | (4,502,132) |
Gross Profit | 2,325,508 | 12.353% | 2,069,820 | 1,735,510 | 1,342,170 | 1,006,097 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | (6,705) | 0.979% | (6,640) | (2,635) | (1,555) | (4,031) | |
Change in FV & Impairment on Others | (72,189) | 69.717% | (42,535) | (43,412) | (19,248) | (32,117) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 6,199 | -4.174% | 6,469 | 4,189 | 1,346 | 607 | |
Profit / (Loss) before Taxation | 2,010,022 | 11.459% | 1,803,377 | 1,441,696 | 1,077,372 | 784,061 | |
Taxation | (488,514) | 8.109% | (451,873) | (341,593) | (270,695) | (188,877) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (10,590) | 17.654% | (9,001) | (6,470) | (2,269) | (6,050) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 1,510,918 | 12.545% | 1,342,503 | 1,093,633 | 804,408 | 589,133 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | (97,880) | 30.064% | (75,255) | (51,808) | (53,744) | (33,082) |
Depreciation & Amortisation | 103,041 | 24.536% | 82,740 | 73,239 | 54,456 | 41,776 |
Directors' Emoluments | -- | -- | 16,260 | 18,118 | 19,944 | 18,080 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 46.000 | 12.635% | 40.840 | 33.270 | 24.471 | 17.926 |
DPS (cts) | 16.613 | -- | 12.698 | 10.719 | 7.358 | 5.386 |
Dividend Payout Ratio (%) | 36.115% | -- | 31.093% | 32.218% | 30.070% | 30.047% |
Cash flow per share ($) | -- | -- | 0.458 | 0.318 | 0.191 | 0.312 |
NBV per share ($) | 1.556 | -- | 1.254 | 0.967 | 0.746 | 0.550 |
Remarks: | Real time quote last updated: 31/03/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,510,918 |
%Change | 12.545% |
EPS / (LPS) | RMB 0.460 |
NBV Per Share (¥) | RMB 1.556 |