2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 257,673,256 | 5.300% | 244,703,884 | 218,182,994 | 193,611,454 | 168,677,851 |
Cost of Sales | (216,984,387) | 5.145% | (206,366,398) | (184,563,943) | (164,684,722) | (141,499,042) |
Gross Profit | 40,688,869 | 6.133% | 38,337,486 | 33,619,051 | 28,926,732 | 27,178,809 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 368,014 | -11.770% | 417,106 | 332,341 | 256,395 | 174,089 | |
Profit / (Loss) before Taxation | 10,929,922 | 10.624% | 9,880,227 | 8,361,081 | 6,874,689 | 5,954,812 | |
Taxation | (2,526,679) | 20.019% | (2,105,224) | (1,703,152) | (1,439,805) | (1,474,387) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (5,052,386) | 28.863% | (3,920,756) | (3,157,659) | (2,353,460) | (1,705,534) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 3,350,857 | -13.061% | 3,854,247 | 3,500,270 | 3,081,423 | 2,774,891 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | 1,600,779 | -11.000% | 1,798,626 | 1,732,289 | 1,647,741 | 2,085,093 |
Depreciation & Amortisation | 3,356,710 | 6.078% | 3,164,365 | 2,558,441 | 2,307,162 | 2,056,937 |
Directors' Emoluments | 8,744 | 8.111% | 8,088 | 11,224 | 10,977 | 7,662 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 53.000 | -13.115% | 61.000 | 56.000 | 49.056 | 43.764 |
DPS (cts) | 13.500 | -- | 15.400 | 14.292 | 12.264 | 10.099 |
Dividend Payout Ratio (%) | 25.472% | -- | 25.246% | 25.522% | 25.000% | 23.077% |
Cash flow per share ($) | -- | -- | 2.475 | 1.722 | 1.671 | 1.099 |
NBV per share ($) | 7.679 | -- | 7.315 | 6.933 | 6.635 | 6.225 |
Remarks: | Real time quote last updated: 31/03/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 3,350,857 |
%Change | -13.061% |
EPS / (LPS) | RMB 0.530 |
NBV Per Share (¥) | RMB 7.679 |